TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,16,051 | 66,172 | 54,598 | 48,761 | 37,161 | 3,22,743 |
Fuel Cost | 1,14,667 | 1,15,813 | 1,16,971 | 1,18,141 | 1,19,323 | 5,84,915 |
Tyre Change Cost | 0 | 0 | 37,725 | 0 | 37,725 | 75,450 |
Service Cost | 8,522 | 17,045 | 17,045 | 17,045 | 17,045 | 76,702 |
Depreciation | 3,89,247 | 1,29,749 | 2,59,498 | 2,59,498 | 2,59,498 | 12,97,490 |
TCO | 6,28,487 | 3,28,779 | 4,85,837 | 4,43,445 | 4,70,752 | 23,57,300 |
TCO/KM | 26.19 | 13.7 | 20.24 | 18.48 | 19.61 | 19.64 |